See also this year's filing and all EDGAR filings for this company.
PDF Report 0000893538_2013_SM_Energy_Co.pdf
Logs
| warning | The EntityCommonStockSharesOutstanding does not exist | industry.us_generic | {} |
| info | Minor missing amount for aggregate added to remainder | industry.us_generic | {'aggregate': 'Liabilities', 'missing_ratio': 0.048346526446736066, 'aggregate_val': 2336040000, 'exp_sum': 2228309000, 'exp_to_value': {'LongTermDebt': 167895000, 'LiabilitiesCurrent': 505805000, 'DeferredIncomeTaxLiabilitiesNet': 0, 'remainder_Liabilities': 1554609000}} |
| info | Failed to set obs_EconomicCapitalRatio | industry.us_generic | {'reason': "KeyError('EntityCommonStockSharesOutstanding')"} |
| info | Added remainder_ComprehensiveNetIncome directly from 10K | industry.us_generic | {} |
Graph
Absolute values for 0000893538, SM Energy Co
| xvar | xval | |
|---|---|---|
| 0 | LongTermDebt | 185,914,000 |
| 1 | LiabilitiesCurrent | 541,546,000 |
| 2 | DeferredIncomeTaxLiabilitiesNet | 0 |
| 3 | remainder_Liabilities | 2,057,603,000 |
| 4 | PropertyPlantAndEquipment | 3,677,197,000 |
| 5 | AssetsCurrent | 340,564,000 |
| 6 | OilAndGasPropertySuccessfulEffortMethodNet | 0 |
| 7 | remainder_Assets | 181,768,000 |
| 8 | RevenueFromContractWithCustomer | 0 |
| 9 | GainLossOnDerivatives | 3,866,000 |
| 10 | remainder_Revenues | 1,501,236,000 |
| 11 | DepreciationDepletionAndAmortization | 0 |
| 12 | CostOfGoodsAndServicesSold | 0 |
| 13 | GeneralAndAdministrativeExpense | 119,815,000 |
| 14 | Taxes | 0 |
| 15 | OperatingExpenses | 97,241,000 |
| 16 | remainder_Expenses | 1,342,515,000 |
| 17 | remainder_NetIncome | 220,000 |
| 18 | remainder_ComprehensiveNetIncome | -4,734,000 |
| yvar | yval | |
|---|---|---|
| 0 | Liabilities | 2,785,063,000 |
| 1 | Assets | 4,199,529,000 |
| 2 | Revenues | 1,505,102,000 |
| 3 | Expenses | 1,559,571,000 |
| 4 | StockholdersEquity | 1,414,466,000 |
| 5 | NetIncome | -54,249,000 |
| 6 | ComprehensiveNetIncome | -58,983,000 |
| 7 | BaseVar | 5,027,109,500 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 0.493 |
| 9 | EconomicCapitalRatio | 0.573 |
Edgar->Model Mapping
Feature Distribution
Change over Time
