See also this year's filing and all EDGAR filings for this company.
PDF Report 0000893538_2021_SM_Energy_Co.pdf
Logs
| warning | The EntityCommonStockSharesOutstanding does not exist | industry.us_generic | {} |
| info | Minor missing amount for aggregate added to remainder | industry.us_generic | {'aggregate': 'Liabilities', 'missing_ratio': 0.048346526446736066, 'aggregate_val': 2336040000, 'exp_sum': 2228309000, 'exp_to_value': {'LongTermDebt': 167895000, 'LiabilitiesCurrent': 505805000, 'DeferredIncomeTaxLiabilitiesNet': 0, 'remainder_Liabilities': 1554609000}} |
| info | Failed to set obs_EconomicCapitalRatio | industry.us_generic | {'reason': "KeyError('EntityCommonStockSharesOutstanding')"} |
| info | Added remainder_ComprehensiveNetIncome directly from 10K | industry.us_generic | {} |
Graph
Absolute values for 0000893538, SM Energy Co
| xvar | xval | |
|---|---|---|
| 0 | LongTermDebt | 255,213,000 |
| 1 | LiabilitiesCurrent | 583,739,000 |
| 2 | DeferredIncomeTaxLiabilitiesNet | 0 |
| 3 | remainder_Liabilities | 2,121,319,000 |
| 4 | PropertyPlantAndEquipment | 4,701,866,000 |
| 5 | AssetsCurrent | 203,669,000 |
| 6 | OilAndGasPropertySuccessfulEffortMethodNet | 0 |
| 7 | remainder_Assets | 70,896,000 |
| 8 | RevenueFromContractWithCustomer | 1,126,188,000 |
| 9 | GainLossOnDerivatives | 0 |
| 10 | remainder_Revenues | 485,000 |
| 11 | DepreciationDepletionAndAmortization | 784,987,000 |
| 12 | CostOfGoodsAndServicesSold | 391,217,000 |
| 13 | GeneralAndAdministrativeExpense | 99,160,000 |
| 14 | Taxes | 0 |
| 15 | OperatingExpenses | 40,997,000 |
| 16 | remainder_Expenses | 851,063,000 |
| 17 | remainder_NetIncome | 276,137,000 |
| 18 | remainder_ComprehensiveNetIncome | 0 |
| yvar | yval | |
|---|---|---|
| 0 | Liabilities | 2,960,271,000 |
| 1 | Assets | 4,976,431,000 |
| 2 | Revenues | 1,126,673,000 |
| 3 | Expenses | 2,167,424,000 |
| 4 | StockholdersEquity | 2,016,160,000 |
| 5 | NetIncome | -764,614,000 |
| 6 | ComprehensiveNetIncome | -764,614,000 |
| 7 | BaseVar | 5,753,468,000 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 0.447 |
| 9 | EconomicCapitalRatio | 0.541 |
Edgar->Model Mapping
Feature Distribution
Change over Time
