See also this year's filing and all EDGAR filings for this company.
PDF Report 0001384072_2013_Grizzly_Energy_LLC.pdf
Logs
| warning | The stock price does not exist | industry.us_generic | {} |
| warning | Similarly named company. Duplicate? | None | {'details': [{'other_company': 'Talos Petroleum LLC', 'shared_tokens': {'llc'}}, {'other_company': 'Whiting Holdings LLC', 'shared_tokens': {'llc'}}, {'other_company': 'Pressburg LLC', 'shared_tokens': {'llc'}}]} |
| warning | Missing logo | subcommand.report | {} |
| info | Minor missing amount for aggregate added to remainder | industry.us_generic | {'aggregate': 'Expenses', 'missing_ratio': 0.2463242822623582, 'aggregate_val': 478465000, 'exp_sum': 634842000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 104542000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 22466000, 'Taxes': 29369000, 'OperatingExpenses': 478465000, 'remainder_Expenses': 0}} |
| info | Failed to set obs_EconomicCapitalRatio | industry.us_generic | {'reason': "KeyError('0001384072')"} |
| info | Added remainder_ComprehensiveNetIncome directly from 10K | industry.us_generic | {} |
Graph
Absolute values for 0001384072, Grizzly Energy LLC
| xvar | xval | |
|---|---|---|
| 0 | LongTermDebt | 75,537,000 |
| 1 | LiabilitiesCurrent | 79,502,000 |
| 2 | DeferredIncomeTaxLiabilitiesNet | 0 |
| 3 | remainder_Liabilities | 1,247,631,000 |
| 4 | PropertyPlantAndEquipment | 0 |
| 5 | AssetsCurrent | 113,991,000 |
| 6 | OilAndGasPropertySuccessfulEffortMethodNet | 1,576,236,000 |
| 7 | remainder_Assets | 509,907,000 |
| 8 | RevenueFromContractWithCustomer | 0 |
| 9 | GainLossOnDerivatives | 0 |
| 10 | remainder_Revenues | 347,202,000 |
| 11 | DepreciationDepletionAndAmortization | 104,542,000 |
| 12 | CostOfGoodsAndServicesSold | 0 |
| 13 | GeneralAndAdministrativeExpense | 22,466,000 |
| 14 | Taxes | 29,369,000 |
| 15 | OperatingExpenses | 478,465,000 |
| 16 | remainder_Expenses | -156,377,000 |
| 17 | remainder_NetIncome | -37,552,000 |
| 18 | remainder_ComprehensiveNetIncome | 0 |
| yvar | yval | |
|---|---|---|
| 0 | Liabilities | 1,402,670,000 |
| 1 | Assets | 2,200,134,000 |
| 2 | Revenues | 347,202,000 |
| 3 | Expenses | 478,465,000 |
| 4 | StockholdersEquity | 797,464,000 |
| 5 | NetIncome | -168,815,000 |
| 6 | ComprehensiveNetIncome | -168,815,000 |
| 7 | BaseVar | 2,336,597,780 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 0.105 |
| 9 | EconomicCapitalRatio | 0.644 |
Edgar->Model Mapping
Feature Distribution
Change over Time
