See also this year's filing and all EDGAR filings for this company.
PDF Report 0001384072_2016_Grizzly_Energy_LLC.pdf
Logs
| warning | The EntityCommonStockSharesOutstanding does not exist | industry.us_generic | {} |
| warning | Similarly named company. Duplicate? | None | {'details': [{'other_company': 'Whiting Holdings LLC', 'shared_tokens': {'llc'}}, {'other_company': 'Pressburg LLC', 'shared_tokens': {'llc'}}]} |
| warning | Missing logo | subcommand.report | {} |
| info | NetIncome node detected by revenue/expenses heuristic | input.sec.calculation_linkbase.edgar_model_mapping | {'net_inc_node': 'OperatingIncomeLoss'} |
| info | Minor missing amount for aggregate added to remainder | industry.us_generic | {'aggregate': 'Expenses', 'missing_ratio': 0.1248283828695331, 'aggregate_val': 2403167000, 'exp_sum': 2745938000, 'exp_to_value': {'DepreciationDepletionAndAmortization': 247119000, 'CostOfGoodsAndServicesSold': 0, 'GeneralAndAdministrativeExpense': 55076000, 'Taxes': 40576000, 'OperatingExpenses': 2403167000, 'remainder_Expenses': 0}} |
| info | Failed to set obs_EconomicCapitalRatio | industry.us_generic | {'reason': "KeyError('EntityCommonStockSharesOutstanding')"} |
Graph
Absolute values for 0001384072, Grizzly Energy LLC
| xvar | xval | |
|---|---|---|
| 0 | LongTermDebt | 303,088,000 |
| 1 | LiabilitiesCurrent | 202,008,000 |
| 2 | DeferredIncomeTaxLiabilitiesNet | 0 |
| 3 | remainder_Liabilities | 2,291,636,000 |
| 4 | PropertyPlantAndEquipment | 0 |
| 5 | AssetsCurrent | 358,522,000 |
| 6 | OilAndGasPropertySuccessfulEffortMethodNet | 1,721,976,000 |
| 7 | remainder_Assets | 628,799,000 |
| 8 | RevenueFromContractWithCustomer | 0 |
| 9 | GainLossOnDerivatives | 169,416,000 |
| 10 | remainder_Revenues | 397,227,000 |
| 11 | DepreciationDepletionAndAmortization | 247,119,000 |
| 12 | CostOfGoodsAndServicesSold | 0 |
| 13 | GeneralAndAdministrativeExpense | 55,076,000 |
| 14 | Taxes | 40,576,000 |
| 15 | OperatingExpenses | 2,403,167,000 |
| 16 | remainder_Expenses | -342,771,000 |
| 17 | remainder_NetIncome | 0 |
| 18 | remainder_ComprehensiveNetIncome | 0 |
| yvar | yval | |
|---|---|---|
| 0 | Liabilities | 2,796,732,000 |
| 1 | Assets | 2,709,297,000 |
| 2 | Revenues | 566,643,000 |
| 3 | Expenses | 2,403,167,000 |
| 4 | StockholdersEquity | -87,435,000 |
| 5 | NetIncome | -1,836,524,000 |
| 6 | ComprehensiveNetIncome | -1,836,524,000 |
| 7 | BaseVar | 4,594,296,700 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | -0.843 |
| 9 | EconomicCapitalRatio | 0.368 |