See also this year's filing and all EDGAR filings for this company.
PDF Report 0001086909_2012_Broadsoft_INC.pdf
Logs
| warning | The stock price does not exist | industry.us_generic | {} |
| info | Minor missing amount for aggregate added to remainder | industry.us_generic | {'aggregate': 'Assets', 'missing_ratio': 0.2338451875392562, 'aggregate_val': 326906000, 'exp_sum': 426684000, 'exp_to_value': {'IntangibleAssets': 48776000, 'AssetsNoncurrent': 99778000, 'AssetsCurrent': 227128000, 'PropertyPlantAndEquipmentNet': 7361000, 'remainder_Assets': 43641000}} |
| info | Minor missing amount for aggregate added to remainder | industry.us_generic | {'aggregate': 'Assets', 'missing_ratio': 0.12002177594967336, 'aggregate_val': 290956000, 'exp_sum': 330640000, 'exp_to_value': {'IntangibleAssets': 26118000, 'AssetsNoncurrent': 39684000, 'AssetsCurrent': 251272000, 'PropertyPlantAndEquipmentNet': 4221000, 'remainder_Assets': 9345000}} |
| info | Failed to set obs_EconomicCapitalRatio | industry.us_generic | {'reason': "KeyError('0001086909')"} |
| info | Added remainder_ComprehensiveNetIncome directly from 10K | industry.us_generic | {} |
Graph
Absolute values for 0001086909, Broadsoft INC
| xvar | xval | |
|---|---|---|
| 0 | LiabilitiesCurrent | 71,262,000 |
| 1 | LongTermDebt | 83,254,000 |
| 2 | remainder_Liabilities | 3,197,000 |
| 3 | IntangibleAssets | 26,118,000 |
| 4 | AssetsNoncurrent | 39,684,000 |
| 5 | AssetsCurrent | 251,272,000 |
| 6 | PropertyPlantAndEquipmentNet | 4,221,000 |
| 7 | remainder_Assets | -30,339,000 |
| 8 | SellingAndMarketingExpense | 38,376,000 |
| 9 | GeneralAndAdministrativeExpense | 19,534,000 |
| 10 | ResearchAndDevelopmentExpense | 27,744,000 |
| 11 | remainder_Expenses | 16,799,000 |
| 12 | remainder_Revenues | 138,064,000 |
| 13 | remainder_NetIncome | -3,314,000 |
| 14 | remainder_ComprehensiveNetIncome | 0 |
| yvar | yval | |
|---|---|---|
| 0 | Liabilities | 157,713,000 |
| 1 | Assets | 290,956,000 |
| 2 | Expenses | 102,453,000 |
| 3 | Revenues | 138,064,000 |
| 4 | StockholdersEquity | 133,243,000 |
| 5 | NetIncome | 32,297,000 |
| 6 | ComprehensiveNetIncome | 32,297,000 |
| 7 | BaseVar | 402,331,130 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 2.37 |
| 9 | EconomicCapitalRatio | 3.71 |
Edgar->Model Mapping
Feature Distribution
