See also this year's filing and all EDGAR filings for this company.
PDF Report 0001124610_2012_Vmware_LLC.pdf
Logs
| warning | The stock price does not exist | industry.us_generic | {} |
| warning | Similarly named company. Duplicate? | None | {'details': [{'other_company': 'Informatica LLC', 'shared_tokens': {'llc'}}]} |
| info | Minor missing amount for aggregate added to remainder | industry.us_generic | {'aggregate': 'Liabilities', 'missing_ratio': 0.10212392806753615, 'aggregate_val': 4856411000, 'exp_sum': 4406411000, 'exp_to_value': {'LiabilitiesCurrent': 2960234000, 'LongTermDebt': 181538000, 'remainder_Liabilities': 1264639000}} |
| info | Failed to set obs_EconomicCapitalRatio | industry.us_generic | {'reason': "KeyError('0001124610')"} |
| info | Added remainder_ComprehensiveNetIncome directly from 10K | industry.us_generic | {} |
Graph
Absolute values for 0001124610, Vmware LLC
| xvar | xval | |
|---|---|---|
| 0 | LiabilitiesCurrent | 2,401,506,000 |
| 1 | LongTermDebt | 114,711,000 |
| 2 | remainder_Liabilities | 1,394,309,000 |
| 3 | IntangibleAssets | 2,166,455,000 |
| 4 | AssetsNoncurrent | 154,236,000 |
| 5 | AssetsCurrent | 5,677,772,000 |
| 6 | PropertyPlantAndEquipmentNet | 525,490,000 |
| 7 | remainder_Assets | 156,855,000 |
| 8 | SellingAndMarketingExpense | 1,334,346,000 |
| 9 | GeneralAndAdministrativeExpense | 300,541,000 |
| 10 | ResearchAndDevelopmentExpense | 775,051,000 |
| 11 | remainder_Expenses | 696,370,000 |
| 12 | remainder_Revenues | 3,767,096,000 |
| 13 | remainder_NetIncome | 63,148,000 |
| 14 | remainder_ComprehensiveNetIncome | 0 |
| yvar | yval | |
|---|---|---|
| 0 | Liabilities | 3,910,526,000 |
| 1 | Assets | 8,680,808,000 |
| 2 | Expenses | 3,106,308,000 |
| 3 | Revenues | 3,767,096,000 |
| 4 | StockholdersEquity | 4,770,282,000 |
| 5 | NetIncome | 723,936,000 |
| 6 | ComprehensiveNetIncome | 723,936,000 |
| 7 | BaseVar | 11,359,349,960 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 2.92 |
| 9 | EconomicCapitalRatio | 4.08 |
Edgar->Model Mapping
Feature Distribution
Change over Time
