See also this year's filing and all EDGAR filings for this company.
PDF Report 0001124610_2013_Vmware_LLC.pdf
Logs
| warning | The stock price does not exist | industry.us_generic | {} |
| warning | Similarly named company. Duplicate? | None | {'details': [{'other_company': 'Informatica LLC', 'shared_tokens': {'llc'}}]} |
| info | Minor missing amount for aggregate added to remainder | industry.us_generic | {'aggregate': 'Liabilities', 'missing_ratio': 0.10212392806753615, 'aggregate_val': 4856411000, 'exp_sum': 4406411000, 'exp_to_value': {'LiabilitiesCurrent': 2960234000, 'LongTermDebt': 181538000, 'remainder_Liabilities': 1264639000}} |
| info | Failed to set obs_EconomicCapitalRatio | industry.us_generic | {'reason': "KeyError('0001124610')"} |
| info | Added remainder_ComprehensiveNetIncome directly from 10K | industry.us_generic | {} |
Graph
Absolute values for 0001124610, Vmware LLC
| xvar | xval | |
|---|---|---|
| 0 | LiabilitiesCurrent | 2,960,234,000 |
| 1 | LongTermDebt | 181,538,000 |
| 2 | remainder_Liabilities | 1,714,639,000 |
| 3 | IntangibleAssets | 3,579,982,000 |
| 4 | AssetsNoncurrent | 128,701,000 |
| 5 | AssetsCurrent | 6,120,039,000 |
| 6 | PropertyPlantAndEquipmentNet | 664,669,000 |
| 7 | remainder_Assets | 103,001,000 |
| 8 | SellingAndMarketingExpense | 1,644,849,000 |
| 9 | GeneralAndAdministrativeExpense | 367,718,000 |
| 10 | ResearchAndDevelopmentExpense | 999,214,000 |
| 11 | remainder_Expenses | 873,389,000 |
| 12 | remainder_Revenues | 4,605,047,000 |
| 13 | remainder_NetIncome | 25,825,000 |
| 14 | remainder_ComprehensiveNetIncome | 4,500,000 |
| yvar | yval | |
|---|---|---|
| 0 | Liabilities | 4,856,411,000 |
| 1 | Assets | 10,596,392,000 |
| 2 | Expenses | 3,885,170,000 |
| 3 | Revenues | 4,605,047,000 |
| 4 | StockholdersEquity | 5,739,981,000 |
| 5 | NetIncome | 745,702,000 |
| 6 | ComprehensiveNetIncome | 750,202,000 |
| 7 | BaseVar | 13,946,397,160 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 2.84 |
| 9 | EconomicCapitalRatio | 4.02 |
Edgar->Model Mapping
Feature Distribution
Change over Time
