See also this year's filing and all EDGAR filings for this company.
PDF Report 0001124610_2015_Vmware_LLC.pdf
Logs
| warning | The stock price does not exist | industry.us_generic | {} |
| warning | Similarly named company. Duplicate? | None | {'details': [{'other_company': 'Informatica LLC', 'shared_tokens': {'llc'}}]} |
| warning | NetIncome node detected by IncomeLoss name heuristic | input.sec.calculation_linkbase.edgar_model_mapping | {} |
| info | Failed to set obs_EconomicCapitalRatio | industry.us_generic | {'reason': "KeyError('0001124610')"} |
| info | Added remainder_ComprehensiveNetIncome directly from 10K | industry.us_generic | {} |
Graph
Absolute values for 0001124610, Vmware LLC
| xvar | xval | |
|---|---|---|
| 0 | LiabilitiesCurrent | 3,996,000,000 |
| 1 | LongTermDebt | 283,000,000 |
| 2 | remainder_Liabilities | 3,351,000,000 |
| 3 | IntangibleAssets | 4,712,000,000 |
| 4 | AssetsNoncurrent | 174,000,000 |
| 5 | AssetsCurrent | 9,130,000,000 |
| 6 | PropertyPlantAndEquipmentNet | 1,035,000,000 |
| 7 | remainder_Assets | 165,000,000 |
| 8 | SellingAndMarketingExpense | 2,141,000,000 |
| 9 | GeneralAndAdministrativeExpense | 695,000,000 |
| 10 | ResearchAndDevelopmentExpense | 1,239,000,000 |
| 11 | remainder_Expenses | 957,000,000 |
| 12 | remainder_Revenues | 6,035,000,000 |
| 13 | remainder_NetIncome | 45,000,000 |
| 14 | remainder_ComprehensiveNetIncome | -167,000,000 |
| yvar | yval | |
|---|---|---|
| 0 | Liabilities | 7,630,000,000 |
| 1 | Assets | 15,216,000,000 |
| 2 | Expenses | 5,032,000,000 |
| 3 | Revenues | 6,035,000,000 |
| 4 | StockholdersEquity | 7,586,000,000 |
| 5 | NetIncome | 1,048,000,000 |
| 6 | ComprehensiveNetIncome | 881,000,000 |
| 7 | BaseVar | 19,656,670,000 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 2.52 |
| 9 | EconomicCapitalRatio | 3.81 |
Edgar->Model Mapping
Feature Distribution
Change over Time
