See also this year's filing and all EDGAR filings for this company.
PDF Report 0000350797_2019_Mirror_Merger_Sub_2_LLC.pdf
Logs
| warning | The EntityCommonStockSharesOutstanding does not exist | industry.us_generic | {} |
| info | Minor missing amount for aggregate added to remainder | industry.us_generic | {'aggregate': 'Expenses', 'missing_ratio': 0.3256057492518759, 'aggregate_val': 1297633000, 'exp_sum': 1924146000, 'exp_to_value': {'LaborExpense': 626513000, 'SellingAndGeneralAdministrativeExpense': 0, 'CostOfGoodsSold': 0, 'OperatingExpenses': 1162381000, 'DepreciationInterestAndFeesExpenses': 0, 'remainder_Expenses': 135252000}} |
| info | Minor missing amount for aggregate added to remainder | industry.us_generic | {'aggregate': 'Expenses', 'missing_ratio': 0.31682929142555916, 'aggregate_val': 1303750000, 'exp_sum': 1908381000, 'exp_to_value': {'LaborExpense': 604631000, 'SellingAndGeneralAdministrativeExpense': 0, 'CostOfGoodsSold': 0, 'OperatingExpenses': 1147047000, 'DepreciationInterestAndFeesExpenses': 0, 'remainder_Expenses': 156703000}} |
| info | Failed to set obs_EconomicCapitalRatio | industry.us_generic | {'reason': "KeyError('EntityCommonStockSharesOutstanding')"} |
| info | Added remainder_ComprehensiveNetIncome directly from 10K | industry.us_generic | {} |
Graph
Absolute values for 0000350797, Mirror Merger Sub 2 LLC
| xvar | xval | |
|---|---|---|
| 0 | DepositsAndPayablesToCustomers | 0 |
| 1 | Debt | 619,678,000 |
| 2 | LoansPayable | 91,410,000 |
| 3 | OperatingAndEmployeeLiabilities | 233,836,000 |
| 4 | remainder_Liabilities | 1,210,876,000 |
| 5 | Investments | 1,078,627,000 |
| 6 | CashAndCurrentAssets | 837,432,000 |
| 7 | IntangibleAssets | 340,566,000 |
| 8 | remainder_Assets | 1,342,703,000 |
| 9 | LaborExpense | 604,631,000 |
| 10 | SellingAndGeneralAdministrativeExpense | 0 |
| 11 | CostOfGoodsSold | 0 |
| 12 | OperatingExpenses | 1,147,047,000 |
| 13 | DepreciationInterestAndFeesExpenses | 0 |
| 14 | remainder_Expenses | -447,928,000 |
| 15 | InvestmentIncome | 0 |
| 16 | LoansIncome | 0 |
| 17 | RevenueFromContractWithCustomer | 0 |
| 18 | remainder_Revenues | 1,702,249,000 |
| 19 | remainder_NetIncome | -594,000 |
| 20 | remainder_ComprehensiveNetIncome | -21,674,000 |
| yvar | yval | |
|---|---|---|
| 0 | Liabilities | 2,155,800,000 |
| 1 | Assets | 3,599,328,000 |
| 2 | Expenses | 1,303,750,000 |
| 3 | Revenues | 1,702,249,000 |
| 4 | StockholdersEquity | 1,443,528,000 |
| 5 | NetIncome | 397,905,000 |
| 6 | ComprehensiveNetIncome | 376,231,000 |
| 7 | BaseVar | 4,391,697,500 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 0.382 |
| 9 | EconomicCapitalRatio | 0.888 |