QA: MGM Resorts International in us_hotels/2021

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0000789570_2022_MGM_Resorts_International.pdf

Logs

warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 1.194005906333201, 'aggregate_val': 12224968000, 'exp_sum': 5571985000, 'exp_to_value': {'GeneralAndAdministrativeExpense': 4226617000, 'DepreciationDepletionAndAmortization': 3482050000, 'CostOfGoodsAndServicesSold': 479118000, 'OperatingExpenses': 0, 'remainder_Expenses': -2615800000}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 1.8569505402222903, 'aggregate_val': 7739679000, 'exp_sum': 2709070000, 'exp_to_value': {'GeneralAndAdministrativeExpense': 2507239000, 'DepreciationDepletionAndAmortization': 1150610000, 'CostOfGoodsAndServicesSold': 422777000, 'OperatingExpenses': 0, 'remainder_Expenses': -1371556000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.4142459831700702, 'aggregate_val': 45692206000, 'exp_sum': 78005792000, 'exp_to_value': {'PropertyPlantAndEquipment': 5223928000, 'AssetsNonCurrent': 32313586000, 'AssetsCurrent': 8154692000, 'IntangibleAssets': 6580564000, 'remainder_Assets': 25733022000}}
info Minor missing amount for aggregate added to remainder industry.us_generic {'aggregate': 'Assets', 'missing_ratio': 0.3289347583654315, 'aggregate_val': 40899116000, 'exp_sum': 60946557000, 'exp_to_value': {'PropertyPlantAndEquipment': 14435493000, 'AssetsNonCurrent': 20047441000, 'AssetsCurrent': 6416182000, 'IntangibleAssets': 7097382000, 'remainder_Assets': 12950059000}}
info Added remainder_ComprehensiveNetIncome directly from 10K industry.us_generic {}

Graph

Absolute values for 0000789570, MGM Resorts International

  xvar xval
0 PropertyPlantAndEquipment 14,435,493,000
1 AssetsNonCurrent 20,047,441,000
2 AssetsCurrent 6,416,182,000
3 IntangibleAssets 7,097,382,000
4 remainder_Assets -7,097,382,000
5 LongTermLiabilities 0
6 LiabilitiesCurrent 3,442,264,000
7 remainder_Liabilities 0
8 GeneralAndAdministrativeExpense 2,507,239,000
9 DepreciationDepletionAndAmortization 1,150,610,000
10 CostOfGoodsAndServicesSold 422,777,000
11 OperatingExpenses 0
12 remainder_Expenses 3,659,053,000
13 remainder_Revenues 9,680,140,000
14 remainder_NetIncome -732,072,000
15 remainder_ComprehensiveNetIncome 45,833,000
  yvar yval
0 Assets 40,899,116,000
1 Liabilities 3,442,264,000
2 Expenses 7,739,679,000
3 Revenues 9,680,140,000
4 StockholdersEquity 37,456,852,000
5 NetIncome 1,208,389,000
6 ComprehensiveNetIncome 1,254,222,000
7 BaseVar 66,209,182,080
8 EconomicCapitalRatiobeforeLimitedLiability 1.63
9 EconomicCapitalRatio 1.65

Edgar->Model Mapping

Feature Distribution

Change over Time