QA: White Mountains Insurance Group Ltd in us_non_life/2020

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0000776867_2021_White_Mountains_Insurance_Group_Ltd.pdf

Logs

warning Large missing amount for aggregate "Liabilities" added to remainder. industry.us_generic {'missing_ratio': 1.6587093389296956, 'aggregate_val': 1013500000, 'exp_sum': 381200000, 'exp_to_value': {'LiabilityForClaimsAndClaimsAdjustmentExpense': 0, 'PolicyholderContractDeposits': 0, 'LiabilitiesCurrent': 0, 'UnearnedPremiums': 0, 'ReinsurancePayable': 0, 'LongTermDebt': 376400000, 'remainder_Liabilities': 4800000}}
warning Large missing amount for aggregate "Liabilities" added to remainder. industry.us_generic {'missing_ratio': 3.756132756132756, 'aggregate_val': 3296000000, 'exp_sum': 693000000, 'exp_to_value': {'LiabilityForClaimsAndClaimsAdjustmentExpense': 0, 'PolicyholderContractDeposits': 0, 'LiabilitiesCurrent': 0, 'UnearnedPremiums': 0, 'ReinsurancePayable': 0, 'LongTermDebt': 693000000, 'remainder_Liabilities': 0}}
warning Large missing amount for aggregate "Assets" added to remainder. industry.us_generic {'missing_ratio': 4.0810712730439835, 'aggregate_val': 7000700000, 'exp_sum': 1377800000, 'exp_to_value': {'Investments': 0, 'SeparateAccountAssets': 0, 'PremiumsReceivable': 0, 'DeferredPolicyAcquisitionCosts': 0, 'ReinsuranceRecoverables': 0, 'IntangibleAssets': 0, 'AssetsCurrent': 0, 'AssetsNonCurrent': 0, 'remainder_Assets': 1377800000}}

Graph

Absolute values for 0000776867, White Mountains Insurance Group Ltd

  xvar xval
0 Investments 2,939,100,000
1 SeparateAccountAssets 0
2 PremiumsReceivable 0
3 DeferredPolicyAcquisitionCosts 0
4 ReinsuranceRecoverables 0
5 IntangibleAssets 0
6 AssetsCurrent 0
7 AssetsNonCurrent 0
8 remainder_Assets 1,892,300,000
9 LiabilityForClaimsAndClaimsAdjustmentExpense 0
10 PolicyholderContractDeposits 0
11 LiabilitiesCurrent 0
12 UnearnedPremiums 0
13 ReinsurancePayable 0
14 LongTermDebt 376,400,000
15 remainder_Liabilities 637,100,000
16 PolicyholderBenefitsAndClaims 312,938,567
17 SellingGeneralAndAdministrativeExpense 421,257,565
18 DeferredPolicyAcquisitionCostAmortizationExpense 7,000,000
19 remainder_Expenses 226,872,043
20 PremiumsEarned 541,052,936
21 InvestmentIncome 20,934,298
22 InsuranceCommissionsAndFees 0
23 remainder_Revenues 820,390,474
24 Revenues_Y1 1,400,829,012
25 Revenues_Y2 1,434,413,219
26 Revenues_Y3 1,362,927,544
27 Revenues_Y4 1,420,826,184
28 Revenues_Y5 1,382,377,707
29 remainder_NetIncome 1,047,541
30 remainder_ComprehensiveNetIncome 41,174,587
  yvar yval
0 Assets 4,831,400,000
1 Liabilities 1,013,500,000
2 Expenses 968,068,175
3 Revenues 1,382,377,707
4 StockholdersEquity 3,817,900,000
5 NetIncome 415,357,074
6 ComprehensiveNetIncome 435,944,367
7 BaseVar 131,560,515,041
8 EconomicCapitalRatiobeforeLimitedLiability 1.19
9 EconomicCapitalRatio 1.70

Edgar->Model Mapping

Feature Distribution

Company Valuation

Change over Time