QA: White Mountains Insurance Group Ltd in us_non_life/2021

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0000776867_2022_White_Mountains_Insurance_Group_Ltd.pdf

Logs

warning Large missing amount for aggregate "Liabilities" added to remainder. industry.us_generic {'missing_ratio': 3.756132756132756, 'aggregate_val': 3296000000, 'exp_sum': 693000000, 'exp_to_value': {'LiabilityForClaimsAndClaimsAdjustmentExpense': 0, 'PolicyholderContractDeposits': 0, 'LiabilitiesCurrent': 0, 'UnearnedPremiums': 0, 'ReinsurancePayable': 0, 'LongTermDebt': 693000000, 'remainder_Liabilities': 0}}
warning Large missing amount for aggregate "Liabilities" added to remainder. industry.us_generic {'missing_ratio': 5.005389429763561, 'aggregate_val': 3454300000, 'exp_sum': 575200000, 'exp_to_value': {'LiabilityForClaimsAndClaimsAdjustmentExpense': 0, 'PolicyholderContractDeposits': 0, 'LiabilitiesCurrent': 0, 'UnearnedPremiums': 0, 'ReinsurancePayable': 0, 'LongTermDebt': 575200000, 'remainder_Liabilities': 0}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 0.6603471623784316, 'aggregate_val': 1348700000, 'exp_sum': 812300000, 'exp_to_value': {'PolicyholderBenefitsAndClaims': 0, 'SellingGeneralAndAdministrativeExpense': 474800000, 'DeferredPolicyAcquisitionCostAmortizationExpense': 250600000, 'remainder_Expenses': 86900000}}
warning Large missing amount for aggregate "Assets" added to remainder. industry.us_generic {'missing_ratio': 4.0810712730439835, 'aggregate_val': 7000700000, 'exp_sum': 1377800000, 'exp_to_value': {'Investments': 0, 'SeparateAccountAssets': 0, 'PremiumsReceivable': 0, 'DeferredPolicyAcquisitionCosts': 0, 'ReinsuranceRecoverables': 0, 'IntangibleAssets': 0, 'AssetsCurrent': 0, 'AssetsNonCurrent': 0, 'remainder_Assets': 1377800000}}
warning Large missing amount for aggregate "Assets" added to remainder. industry.us_generic {'missing_ratio': 3.9659274193548386, 'aggregate_val': 7389300000, 'exp_sum': 1488000000, 'exp_to_value': {'Investments': 0, 'SeparateAccountAssets': 0, 'PremiumsReceivable': 0, 'DeferredPolicyAcquisitionCosts': 0, 'ReinsuranceRecoverables': 0, 'IntangibleAssets': 0, 'AssetsCurrent': 0, 'AssetsNonCurrent': 0, 'remainder_Assets': 1488000000}}

Graph

Absolute values for 0000776867, White Mountains Insurance Group Ltd

  xvar xval
0 Investments 0
1 SeparateAccountAssets 0
2 PremiumsReceivable 0
3 DeferredPolicyAcquisitionCosts 0
4 ReinsuranceRecoverables 0
5 IntangibleAssets 0
6 AssetsCurrent 0
7 AssetsNonCurrent 0
8 remainder_Assets 7,000,700,000
9 LiabilityForClaimsAndClaimsAdjustmentExpense 0
10 PolicyholderContractDeposits 0
11 LiabilitiesCurrent 0
12 UnearnedPremiums 0
13 ReinsurancePayable 0
14 LongTermDebt 693,000,000
15 remainder_Liabilities 2,603,000,000
16 PolicyholderBenefitsAndClaims 0
17 SellingGeneralAndAdministrativeExpense 516,459,822
18 DeferredPolicyAcquisitionCostAmortizationExpense 1,082,800,000
19 remainder_Expenses 371,988,600
20 PremiumsEarned 493,215,987
21 InvestmentIncome 64,857,964
22 InsuranceCommissionsAndFees 0
23 remainder_Revenues 1,142,802,118
24 Revenues_Y1 1,663,265,269
25 Revenues_Y2 791,307,383
26 Revenues_Y3 1,706,720,306
27 Revenues_Y4 784,776,507
28 Revenues_Y5 1,700,876,069
29 remainder_NetIncome 9,576,532
30 remainder_ComprehensiveNetIncome 49,466,025
  yvar yval
0 Assets 7,000,700,000
1 Liabilities 3,296,000,000
2 Expenses 1,971,248,422
3 Revenues 1,700,876,069
4 StockholdersEquity 3,704,700,000
5 NetIncome -260,795,821
6 ComprehensiveNetIncome -236,062,808
7 BaseVar 132,058,793,811
8 EconomicCapitalRatiobeforeLimitedLiability 0.419
9 EconomicCapitalRatio 1.14

Edgar->Model Mapping

Feature Distribution

Company Valuation

Change over Time