QA: White Mountains Insurance Group Ltd in us_non_life/2022

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0000776867_2023_White_Mountains_Insurance_Group_Ltd.pdf

Logs

warning Large missing amount for aggregate "Liabilities" added to remainder. industry.us_generic {'missing_ratio': 5.005389429763561, 'aggregate_val': 3454300000, 'exp_sum': 575200000, 'exp_to_value': {'LiabilityForClaimsAndClaimsAdjustmentExpense': 0, 'PolicyholderContractDeposits': 0, 'LiabilitiesCurrent': 0, 'UnearnedPremiums': 0, 'ReinsurancePayable': 0, 'LongTermDebt': 575200000, 'remainder_Liabilities': 0}}
warning Large missing amount for aggregate "Liabilities" added to remainder. industry.us_generic {'missing_ratio': 5.773467941905774, 'aggregate_val': 3824300000, 'exp_sum': 564600000, 'exp_to_value': {'LiabilityForClaimsAndClaimsAdjustmentExpense': 0, 'PolicyholderContractDeposits': 0, 'LiabilitiesCurrent': 0, 'UnearnedPremiums': 0, 'ReinsurancePayable': 0, 'LongTermDebt': 564600000, 'remainder_Liabilities': 0}}
warning Large missing amount for aggregate "Expenses" added to remainder. industry.us_generic {'missing_ratio': 0.6603471623784316, 'aggregate_val': 1348700000, 'exp_sum': 812300000, 'exp_to_value': {'PolicyholderBenefitsAndClaims': 0, 'SellingGeneralAndAdministrativeExpense': 474800000, 'DeferredPolicyAcquisitionCostAmortizationExpense': 250600000, 'remainder_Expenses': 86900000}}
warning Large missing amount for aggregate "Assets" added to remainder. industry.us_generic {'missing_ratio': 3.9659274193548386, 'aggregate_val': 7389300000, 'exp_sum': 1488000000, 'exp_to_value': {'Investments': 0, 'SeparateAccountAssets': 0, 'PremiumsReceivable': 0, 'DeferredPolicyAcquisitionCosts': 0, 'ReinsuranceRecoverables': 0, 'IntangibleAssets': 0, 'AssetsCurrent': 0, 'AssetsNonCurrent': 0, 'remainder_Assets': 1488000000}}
warning Large missing amount for aggregate "Assets" added to remainder. industry.us_generic {'missing_ratio': 1.8845280682443588, 'aggregate_val': 8385900000, 'exp_sum': 2907200000, 'exp_to_value': {'Investments': 0, 'SeparateAccountAssets': 0, 'PremiumsReceivable': 0, 'DeferredPolicyAcquisitionCosts': 0, 'ReinsuranceRecoverables': 0, 'IntangibleAssets': 0, 'AssetsCurrent': 0, 'AssetsNonCurrent': 0, 'remainder_Assets': 2907200000}}

Graph

Absolute values for 0000776867, White Mountains Insurance Group Ltd

  xvar xval
0 Investments 0
1 SeparateAccountAssets 0
2 PremiumsReceivable 0
3 DeferredPolicyAcquisitionCosts 0
4 ReinsuranceRecoverables 0
5 IntangibleAssets 0
6 AssetsCurrent 0
7 AssetsNonCurrent 0
8 remainder_Assets 7,389,300,000
9 LiabilityForClaimsAndClaimsAdjustmentExpense 0
10 PolicyholderContractDeposits 0
11 LiabilitiesCurrent 0
12 UnearnedPremiums 0
13 ReinsurancePayable 0
14 LongTermDebt 575,200,000
15 remainder_Liabilities 2,879,100,000
16 PolicyholderBenefitsAndClaims 0
17 SellingGeneralAndAdministrativeExpense 493,302,955
18 DeferredPolicyAcquisitionCostAmortizationExpense 292,524,915
19 remainder_Expenses 598,937,714
20 PremiumsEarned 976,801,555
21 InvestmentIncome 117,140,594
22 InsuranceCommissionsAndFees 0
23 remainder_Revenues 23,878,048
24 Revenues_Y1 1,109,750,663
25 Revenues_Y2 1,118,366,328
26 Revenues_Y3 1,118,014,712
27 Revenues_Y4 1,117,250,790
28 Revenues_Y5 1,117,820,198
29 remainder_NetIncome 17,305,831
30 remainder_ComprehensiveNetIncome 68,365,571
  yvar yval
0 Assets 7,389,300,000
1 Liabilities 3,454,300,000
2 Expenses 1,384,765,584
3 Revenues 1,117,820,198
4 StockholdersEquity 3,935,000,000
5 NetIncome -249,639,556
6 ComprehensiveNetIncome -215,456,770
7 BaseVar 41,171,208,614
8 EconomicCapitalRatiobeforeLimitedLiability 0.405
9 EconomicCapitalRatio 1.13

Edgar->Model Mapping

Feature Distribution

Company Valuation

Change over Time