QA: MBIA INC in us_non_life/2022

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0000814585_2023_MBIA_INC.pdf

Logs

warning Large missing amount for aggregate "Revenues" added to remainder. industry.us_generic {'missing_ratio': 5.162162162162162, 'aggregate_val': 154000000, 'exp_sum': -37000000, 'exp_to_value': {'PremiumsEarned': 0, 'InvestmentIncome': -41000000, 'InsuranceCommissionsAndFees': 0, 'remainder_Revenues': 4000000}}
warning Large missing amount for aggregate "Liabilities" added to remainder. industry.us_generic {'missing_ratio': 68.68852459016394, 'aggregate_val': 4251000000, 'exp_sum': 61000000, 'exp_to_value': {'LiabilityForClaimsAndClaimsAdjustmentExpense': 0, 'PolicyholderContractDeposits': 0, 'LiabilitiesCurrent': 0, 'UnearnedPremiums': 0, 'ReinsurancePayable': 0, 'LongTermDebt': 0, 'remainder_Liabilities': 61000000}}
warning Large missing amount for aggregate "Assets" added to remainder. industry.us_generic {'missing_ratio': 13.0625, 'aggregate_val': 3375000000, 'exp_sum': 240000000, 'exp_to_value': {'Investments': 0, 'SeparateAccountAssets': 0, 'PremiumsReceivable': 160000000, 'DeferredPolicyAcquisitionCosts': 0, 'ReinsuranceRecoverables': 0, 'IntangibleAssets': 0, 'AssetsCurrent': 0, 'AssetsNonCurrent': 0, 'remainder_Assets': 80000000}}

Graph

Absolute values for 0000814585, MBIA INC

  xvar xval
0 Investments 0
1 SeparateAccountAssets 0
2 PremiumsReceivable 160,000,000
3 DeferredPolicyAcquisitionCosts 0
4 ReinsuranceRecoverables 0
5 IntangibleAssets 0
6 AssetsCurrent 0
7 AssetsNonCurrent 0
8 remainder_Assets 3,215,000,000
9 LiabilityForClaimsAndClaimsAdjustmentExpense 0
10 PolicyholderContractDeposits 0
11 LiabilitiesCurrent 0
12 UnearnedPremiums 0
13 ReinsurancePayable 0
14 LongTermDebt 0
15 remainder_Liabilities 4,251,000,000
16 PolicyholderBenefitsAndClaims 0
17 SellingGeneralAndAdministrativeExpense 0
18 DeferredPolicyAcquisitionCostAmortizationExpense 0
19 remainder_Expenses 175,532,319
20 PremiumsEarned 0
21 InvestmentIncome -41,000,000
22 InsuranceCommissionsAndFees 0
23 remainder_Revenues 196,698,700
24 Revenues_Y1 155,324,427
25 Revenues_Y2 155,616,778
26 Revenues_Y3 155,681,311
27 Revenues_Y4 155,695,556
28 Revenues_Y5 155,698,700
29 remainder_NetIncome -54,000,000
30 remainder_ComprehensiveNetIncome -309,836,614
  yvar yval
0 Assets 3,375,000,000
1 Liabilities 4,251,000,000
2 Expenses 175,532,319
3 Revenues 155,698,700
4 StockholdersEquity -876,000,000
5 NetIncome -73,833,619
6 ComprehensiveNetIncome -228,751,926
7 BaseVar 13,413,381,674
8 EconomicCapitalRatiobeforeLimitedLiability -0.107
9 EconomicCapitalRatio 0.754

Edgar->Model Mapping

Feature Distribution

Company Valuation

Change over Time