See also this year's filing and all EDGAR filings for this company.
PDF Report 0001179929_2012_Molina_Healthcare_INC.pdf
Logs
Graph
Absolute values for 0001179929, Molina Healthcare INC
| xvar | xval | |
|---|---|---|
| 0 | Investments | 0 |
| 1 | SeparateAccountAssets | 0 |
| 2 | PremiumsReceivable | 0 |
| 3 | DeferredPolicyAcquisitionCosts | 0 |
| 4 | ReinsuranceRecoverables | 23,401,000 |
| 5 | IntangibleAssets | 153,954,000 |
| 6 | AssetsCurrent | 1,048,082,000 |
| 7 | AssetsNonCurrent | 190,934,000 |
| 8 | remainder_Assets | 235,775,000 |
| 9 | LiabilityForClaimsAndClaimsAdjustmentExpense | 402,476,000 |
| 10 | PolicyholderContractDeposits | 0 |
| 11 | LiabilitiesCurrent | 601,834,000 |
| 12 | UnearnedPremiums | 0 |
| 13 | ReinsurancePayable | 23,401,000 |
| 14 | LongTermDebt | 238,711,000 |
| 15 | remainder_Liabilities | -369,349,000 |
| 16 | PolicyholderBenefitsAndClaims | 3,859,994,000 |
| 17 | SellingGeneralAndAdministrativeExpense | 415,932,000 |
| 18 | DeferredPolicyAcquisitionCostAmortizationExpense | 0 |
| 19 | remainder_Expenses | 473,196,000 |
| 20 | PremiumsEarned | 0 |
| 21 | InvestmentIncome | 0 |
| 22 | InsuranceCommissionsAndFees | 0 |
| 23 | remainder_Revenues | 4,769,940,000 |
| 24 | Revenues_Y1 | 0 |
| 25 | Revenues_Y2 | 0 |
| 26 | Revenues_Y3 | 0 |
| 27 | Revenues_Y4 | 0 |
| 28 | Revenues_Y5 | 0 |
| 29 | remainder_NetIncome | 0 |
| 30 | remainder_ComprehensiveNetIncome | 787,000 |
| yvar | yval | |
|---|---|---|
| 0 | Assets | 1,652,146,000 |
| 1 | Liabilities | 897,073,000 |
| 2 | Expenses | 4,749,122,000 |
| 3 | Revenues | 4,769,940,000 |
| 4 | StockholdersEquity | 755,073,000 |
| 5 | NetIncome | 20,818,000 |
| 6 | ComprehensiveNetIncome | 21,211,500 |
| 7 | BaseVar | 241,674,836,773 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 0.276 |
| 9 | EconomicCapitalRatio | 1.02 |
Edgar->Model Mapping
Feature Distribution
Company Valuation
