QA: Molina Healthcare INC in us_non_life/2012

Table of Contents

See also this year's filing and all EDGAR filings for this company.

PDF Report 0001179929_2013_Molina_Healthcare_INC.pdf

Logs

Graph

Absolute values for 0001179929, Molina Healthcare INC

  xvar xval
0 Investments 0
1 SeparateAccountAssets 0
2 PremiumsReceivable 0
3 DeferredPolicyAcquisitionCosts 0
4 ReinsuranceRecoverables 0
5 IntangibleAssets 151,088,000
6 AssetsCurrent 1,349,126,000
7 AssetsNonCurrent 221,443,000
8 remainder_Assets 213,165,000
9 LiabilityForClaimsAndClaimsAdjustmentExpense 494,530,000
10 PolicyholderContractDeposits 0
11 LiabilitiesCurrent 828,037,000
12 UnearnedPremiums 0
13 ReinsurancePayable 0
14 LongTermDebt 286,571,000
15 remainder_Liabilities -456,630,000
16 PolicyholderBenefitsAndClaims 5,096,760,000
17 SellingGeneralAndAdministrativeExpense 532,627,000
18 DeferredPolicyAcquisitionCostAmortizationExpense 0
19 remainder_Expenses 373,178,000
20 PremiumsEarned 0
21 InvestmentIncome 0
22 InsuranceCommissionsAndFees 0
23 remainder_Revenues 6,028,763,000
24 Revenues_Y1 0
25 Revenues_Y2 0
26 Revenues_Y3 0
27 Revenues_Y4 0
28 Revenues_Y5 0
29 remainder_NetIncome -16,408,000
30 remainder_ComprehensiveNetIncome 948,000
  yvar yval
0 Assets 1,934,822,000
1 Liabilities 1,152,508,000
2 Expenses 6,002,565,000
3 Revenues 6,028,763,000
4 StockholdersEquity 782,314,000
5 NetIncome 9,790,000
6 ComprehensiveNetIncome 10,264,000
7 BaseVar 351,796,106,860
8 EconomicCapitalRatiobeforeLimitedLiability 0.236
9 EconomicCapitalRatio 0.981

Edgar->Model Mapping

Feature Distribution

Company Valuation

Change over Time