See also this year's filing and all EDGAR filings for this company.
PDF Report 0001371285_2022_Trupanion_INC.pdf
Logs
| warning | Large missing amount for aggregate "Expenses" added to remainder. | industry.us_generic | {'missing_ratio': 4.978717687767149, 'aggregate_val': 734336000, 'exp_sum': 122825000, 'exp_to_value': {'PolicyholderBenefitsAndClaims': 0, 'SellingGeneralAndAdministrativeExpense': 31893000, 'DeferredPolicyAcquisitionCostAmortizationExpense': 0, 'remainder_Expenses': 90932000}} |
| warning | Large missing amount for aggregate "Expenses" added to remainder. | industry.us_generic | {'missing_ratio': 5.590910663262835, 'aggregate_val': 952670000, 'exp_sum': 144543000, 'exp_to_value': {'PolicyholderBenefitsAndClaims': 0, 'SellingGeneralAndAdministrativeExpense': 39379000, 'DeferredPolicyAcquisitionCostAmortizationExpense': 0, 'remainder_Expenses': 105164000}} |
| info | NetIncome node detected by tax heuristic | input.sec.calculation_linkbase.edgar_model_mapping | {'net_inc_node': 'NetIncomeLossAvailableToCommonStockholdersBasic'} |
Graph
Absolute values for 0001371285, Trupanion INC
| xvar | xval | |
|---|---|---|
| 0 | Investments | 0 |
| 1 | SeparateAccountAssets | 0 |
| 2 | PremiumsReceivable | 0 |
| 3 | DeferredPolicyAcquisitionCosts | 0 |
| 4 | ReinsuranceRecoverables | 0 |
| 5 | IntangibleAssets | 55,372,000 |
| 6 | AssetsCurrent | 390,954,000 |
| 7 | AssetsNonCurrent | 77,950,000 |
| 8 | remainder_Assets | 38,306,000 |
| 9 | LiabilityForClaimsAndClaimsAdjustmentExpense | 39,671,000 |
| 10 | PolicyholderContractDeposits | 0 |
| 11 | LiabilitiesCurrent | 223,696,000 |
| 12 | UnearnedPremiums | 0 |
| 13 | ReinsurancePayable | 0 |
| 14 | LongTermDebt | 3,859,000 |
| 15 | remainder_Liabilities | -36,844,000 |
| 16 | PolicyholderBenefitsAndClaims | 0 |
| 17 | SellingGeneralAndAdministrativeExpense | 33,737,983 |
| 18 | DeferredPolicyAcquisitionCostAmortizationExpense | 0 |
| 19 | remainder_Expenses | 859,113,063 |
| 20 | PremiumsEarned | 0 |
| 21 | InvestmentIncome | 0 |
| 22 | InsuranceCommissionsAndFees | 0 |
| 23 | remainder_Revenues | 1,683,541,553 |
| 24 | Revenues_Y1 | 895,936,368 |
| 25 | Revenues_Y2 | 1,092,864,106 |
| 26 | Revenues_Y3 | 1,289,774,215 |
| 27 | Revenues_Y4 | 1,486,666,697 |
| 28 | Revenues_Y5 | 1,683,541,553 |
| 29 | remainder_NetIncome | -59,222 |
| 30 | remainder_ComprehensiveNetIncome | 1,039,700 |
| yvar | yval | |
|---|---|---|
| 0 | Assets | 562,582,000 |
| 1 | Liabilities | 230,382,000 |
| 2 | Expenses | 892,851,046 |
| 3 | Revenues | 1,683,541,553 |
| 4 | StockholdersEquity | 332,200,000 |
| 5 | NetIncome | 790,631,286 |
| 6 | ComprehensiveNetIncome | 791,151,136 |
| 7 | BaseVar | 88,066,261,632 |
| 8 | EconomicCapitalRatiobeforeLimitedLiability | 5.76 |
| 9 | EconomicCapitalRatio | 5.76 |
Edgar->Model Mapping
Feature Distribution
Company Valuation
Change over Time
